


MEMPHIS, Tenn.--([ BUSINESS WIRE ])--Buckeye Technologies Inc. (NYSE:BKI) today announced first quarter adjusted net income* of $29.9 million or $0.74 per share, which excludes net income of $11.2MM or $0.28 per share from cellulosic biofuel credits generated in 2009. Adjusted net income* rose 118% as compared to the prior year periodas $13.7 million or $0.34 per share, which excluded net income of $51.3 million or $1.26 per share from cellulosic biofuel credits generated in 2009.
"continue (or the negative or other derivatives of each of these terms or similar terminology). The aforward-looking statements"
Net sales of $240 million were up 19% versus last yearas first quarter sales of $202 million. Sales benefited from higher selling prices and increased cotton linter pulp shipment volume. The $0.40 increase in adjusted EPS*, compared to the prior year period, was driven by these same factors. Aside from significantly higher cotton linter costs, cost inflation for chemicals, transportation and other raw materials was modest with energy prices stable.
Comparing the first quarter of fiscal 2012 to the fourth quarter of fiscal 2011, sales were down $16 million or 6% lower as we rebuilt inventories at our Foley mill back to target levels and nonwovens shipment volume was down. Adjusted Operating Income* was flat at $44.0 million even with the lower sales revenue as selling, research and administrative expenses and direct costs were down relative to the fourth quarter, and higher selling prices were sufficient to offset increases in input costs during the first quarter. Adjusted EPS* of $0.74 was up $0.06 compared to $0.68 in the fourth quarter. Adjusted EPS* benefitted from a foreign exchange gain, lower net interest expense and a lower effective tax rate.
Chairman and Chief Executive Officer John B. Crowe said, aWe were pleased with our first quarter fiscal 2012 financial results. As we said on our August earnings call, our record fourth quarter revenue of $256 million was going to be hard to duplicate in the first quarter due to very low beginning specialty wood fibers inventory levels. Our first quarter sales revenue of $240 million is our second best quarter ever, and our gross margin of 23.7% of sales was significantly better compared to last yearas 18.0%. The key drivers to year over year improvements continue to be strong markets and selling prices, better capacity utilization at our Memphis specialty cotton fibers plant, and benefits from our cost improvement initiatives. We maintained a balanced approach to the allocation of the cash flow generated during the quarter. Our excellent first quarter cash flow generation allowed us to pay a record bonus to all of our employees (reflecting the record FY 2011 performance), invest $11 million in capital projects, repurchase 356,000 shares ($8.6 million) of Buckeye common stock, increase our dividend to $0.06 per share, and further reduce our debt by $7 million. We expect strong sales, earnings and cash flow trends to continue.a
Buckeye has scheduled a conference call for Wednesday morning, October 26, at 11:00 a.m. ET to discuss first quarter performance. Persons interested in listening by telephone may dial in at (800) 533-7619 within the United States. International callers should dial(785) 830-1923. Supplemental material for the call will be available on the Companyas website at [ www.bkitech.com ] or at [ www.streetevents.com ].
Buckeye, a leading manufacturer and marketer of specialty fibers and nonwoven materials, is headquartered in Memphis, Tennessee, USA. The Company currently operates facilities in the United States, Germany, Canada, and Brazil. Its products are sold worldwide to makers of consumer and industrial goods.
Note Regarding Non-GAAP Financial Measures
*This release includes certain financial information not derived in accordance with generally accepted accounting principles (aGAAPa).The non-GAAP measures presentedare aadjusted operating incomea,aadjusted net incomea, aadjusted earnings per sharea, afree cash flowa and are equal to net income, pre-tax income, operating income and earnings per share excluding the after-tax effects of alternative fuel mixture credits (AFMC) and cellulosic biofuel credits (CBC), investment tax credits (ITC) on prior periodexpenditures, asset impairment cost, restructuring cost and early debt extinguishment cost.
1st Quarter | 4th Quarter | |||||||||||
($ in Millions) | 2012 | 2011 | 2011 | |||||||||
Operating income | ||||||||||||
Operating income in accordance with GAAP | 44.0 | 23.6 | 30.9 | |||||||||
Special items: | ||||||||||||
Restructuring costs | --- | 0.6 | 0.1 | |||||||||
Asset impairment | --- | --- | 13.0 | |||||||||
Adjusted operating income | 44.0 | 24.2 | 44.0 | |||||||||
Net income | ||||||||||||
Net income in accordance with GAAP | 41.1 | 64.4 | 14.1 | |||||||||
Special items, after-tax: | ||||||||||||
Restructuring costs | --- | 0.6 | 0.1 | |||||||||
AFMC / CBC | (11.2 | ) | (51.3 | ) | 0.6 | |||||||
Asset Impairment | --- | --- | 13.0 | |||||||||
Adjusted net income | 29.9 | 13.7 | 27.8 | |||||||||
Earnings per share (EPS) | ||||||||||||
EPS in accordance with GAAP | $ | 1.02 | $ | 1.59 | $ | 0.35 | ||||||
Special items, after-tax, per share: | ||||||||||||
Restructuring costs | --- | 0.01 | --- | |||||||||
AFMC / CBC | (0.28 | ) | (1.26 | ) | 0.01 | |||||||
Asset impairment | --- | --- | 0.32 | |||||||||
Adjusted EPS | $ | 0.74 | $ | 0.34 | $ | 0.68 | ||||||
Free Cash Flow | ||||||||||||
Net cash provided by operating activities | 28.5 | 82.0 | 68.0 | |||||||||
Net cash used in investing activities | (10.8 | ) | (12.0 | ) | (16.5 | ) | ||||||
Free Cash Flow | 17.7 | 70.0 | 51.5 |
Note Regarding Forward-Looking Statements
This press release also contains forward-looking statements within the meaningof the federal securities laws and is intended to qualify for the Safe Harbor from liability established by the Private Securities Litigation Reform Act of 1995. aForward-looking statementsa generally can be identified by the use of forward-looking terminology such as aassumptions,a atarget,a aguidance,a aoutlook,a aplans,a aprojection,a amay,a awill,a awould,a aexpect,a aintend,a aestimate,a aanticipate,a abelieve,a apotential,a or acontinue (or the negative or other derivatives of each of these terms or similar terminology). The aforward-looking statementsa include, without limitation, statements regarding the economic outlook for the Company and the demand for its product, and expected levels of cash flow and debt reduction. These statements are based on managementas estimates and assumptions with respect to future events and financial performance and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results could differ materially from those projected as a result of certain factors. A discussion of factors that could cause results to vary is included in the Companyas Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission.
BUCKEYE TECHNOLOGIES INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(unaudited) | ||||||||||||
(In thousands, except per share data) | ||||||||||||
Three Months Ended | ||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||
Net sales | $ | 240,067 | $ | 255,900 | $ | 202,075 | ||||||
Cost of goods sold | 183,215 | 196,333 | 165,762 | |||||||||
Gross margin | 56,852 | 59,567 | 36,313 | |||||||||
Gross margin as a percentage of sales | 23.7 | % | 23.3 | % | 18.0 | % | ||||||
Selling, research and administrative expenses | 12,339 | 15,096 | 11,671 | |||||||||
Amortization of intangibles and other | 496 | 513 | 479 | |||||||||
Asset impairment | - | 13,007 | - | |||||||||
Restructuring costs | - | 85 | 552 | |||||||||
Other operating income | - | - | (7 | ) | ||||||||
Operating income | 44,017 | 30,866 | 23,618 | |||||||||
Net interest expense and amortization of debt costs | (3,311 | ) | (1,716 | ) | (3,597 | ) | ||||||
Foreign exchange and other | 502 | (12 | ) | (614 | ) | |||||||
Income before income taxes | 41,208 | 29,138 | 19,407 | |||||||||
Income tax expense (benefit) | 101 | 15,041 | (45,018 | ) | ||||||||
Net income | $ | 41,107 | $ | 14,097 | $ | 64,425 | ||||||
Computation of diluted earnings per share under the two-class method: | ||||||||||||
Net income attributable to shareholders | $ | 41,107 | $ | 14,097 | $ | 64,425 | ||||||
Less: Distributed and undistributed income allocated to participating securities (nonvested stock) | (606 | ) | (204 | ) | (1,186 | ) | ||||||
Distributed and undistributed income available to shareholders | $ | 40,501 | $ | 13,893 | $ | 63,239 | ||||||
Diluted weighted average shares outstanding | 39,839 | 40,118 | 39,716 | |||||||||
Diluted earnings per share | $ | 1.02 | $ | 0.35 | $ | 1.59 |
BUCKEYE TECHNOLOGIES INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(In thousands) | ||||||||||
September 30 | June 30 | September 30 | ||||||||
2011 | 2011 | 2010 | ||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 32,794 | $ | 30,494 | $ | 22,400 | ||||
Accounts receivable, net | 135,322 | 140,582 | 126,887 | |||||||
Income tax and AFMC Receivable | - | - | 24,513 | |||||||
Inventories | 101,588 | 91,024 | 85,862 | |||||||
Deferred income taxes and other | 11,396 | 12,216 | 10,101 | |||||||
Total current assets | 281,100 | 274,316 | 269,763 | |||||||
Property, plant and equipment, net | 514,743 | 530,468 | 530,790 | |||||||
Goodwill | 2,425 | 2,425 | 2,425 | |||||||
Deferred income taxes | 44,970 | 32,741 | 14,824 | |||||||
Intellectual property and other, net | 29,026 | 29,901 | 26,569 | |||||||
Total assets | $ | 872,264 | $ | 869,851 | $ | 844,371 | ||||
Liabilities and stockholders' equity | ||||||||||
Current liabilities: | ||||||||||
Trade accounts payable | $ | 37,728 | $ | 41,437 | $ | 33,715 | ||||
Accrued expenses | 60,418 | 71,722 | 49,020 | |||||||
Current portion of long-term debt | - | - | 17,580 | |||||||
Total current liabilities | 98,146 | 113,159 | 100,315 | |||||||
Long-term debt | 90,351 | 96,921 | 147,420 | |||||||
Deferred income taxes | 5,438 | 7,968 | 6,602 | |||||||
Other liabilities | 87,374 | 72,506 | 77,644 | |||||||
Stockholders' equity | 590,955 | 579,297 | 512,390 | |||||||
Total liabilities and stockholders' equity | $ | 872,264 | $ | 869,851 | $ | 844,371 |
BUCKEYE TECHNOLOGIES INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(unaudited) | ||||||||||||
(In thousands) | ||||||||||||
Three Months Ended | ||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||
OPERATING ACTIVITIES | ||||||||||||
Net income | $ | 41,107 | $ | 14,097 | $ | 64,425 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Impairment of long-lived assets | - | 13,007 | - | |||||||||
Depreciation | 13,026 | 13,146 | 11,974 | |||||||||
Amortization | 651 | 668 | 677 | |||||||||
Deferred income taxes | (13,632 | ) | (735 | ) | (65,435 | ) | ||||||
Payable for exchange of alternative fuel mixture credits | 15,462 | 1,516 | 41,144 | |||||||||
Loss on disposal of equipment | 283 | 387 | 99 | |||||||||
Provision for bad debts | 555 | (124 | ) | 112 | ||||||||
Excess tax benefit from stock based compensation | (765 | ) | (1,666 | ) | (10 | ) | ||||||
Stock-based compensation expense | 966 | 1,224 | 935 | |||||||||
Other | (112 | ) | (258 | ) | (132 | ) | ||||||
Change in operating assets and liabilities | ||||||||||||
Accounts receivable | (1,462 | ) | (1,174 | ) | (1,376 | ) | ||||||
Income tax and AFMC receivable | - | 1,460 | 43,843 | |||||||||
Inventories | (12,447 | ) | 7,182 | (9,749 | ) | |||||||
Other assets | 359 | 31 | 897 | |||||||||
Accounts payable and other liabilities | (15,527 | ) | 19,276 | (5,364 | ) | |||||||
Net cash provided by operating activities | 28,464 | 68,037 | 82,040 | |||||||||
INVESTING ACTIVITIES | ||||||||||||
Purchases of property, plant & equipment | (10,713 | ) | (16,175 | ) | (11,916 | ) | ||||||
Proceeds from sale of assets | - | 3 | 4 | |||||||||
Other | (51 | ) | (290 | ) | (72 | ) | ||||||
Net cash used in investing activities | (10,764 | ) | (16,462 | ) | (11,984 | ) | ||||||
FINANCING ACTIVITIES | ||||||||||||
Net borrowings (payments) under line of credit | (6,570 | ) | (39,649 | ) | (72,530 | ) | ||||||
Excess tax benefit from stock based compensation | 765 | 1,666 | 10 | |||||||||
Purchase of treasury shares | (8,648 | ) | (9,799 | ) | - | |||||||
Net proceeds from sale of equity interests | 638 | 678 | 41 | |||||||||
Payment of dividend | (2,410 | ) | (2,013 | ) | (1,617 | ) | ||||||
Other | (469 | ) | (1,185 | ) | - | |||||||
Net cash used in financing activities | (16,694 | ) | (50,302 | ) | (74,096 | ) | ||||||
Effect of foreign currency rate fluctuations on cash | 1,294 | 1,429 | 4,319 | |||||||||
Increase in cash and cash equivalents | 2,300 | 2,702 | 279 | |||||||||
Cash and cash equivalents at beginning of period | 30,494 | 27,792 | 22,121 | |||||||||
Cash and cash equivalents at end of period | $ | 32,794 | $ | 30,494 | $ | 22,400 |
BUCKEYE TECHNOLOGIES INC. | ||||||||||||
SUPPLEMENTAL FINANCIAL DATA | ||||||||||||
(unaudited) | ||||||||||||
(In thousands) | ||||||||||||
Three Months Ended | ||||||||||||
SEGMENT RESULTS | September 30, 2011 | June 30, 2011 | September 30, 2010 | |||||||||
Specialty Fibers | ||||||||||||
Net sales | $ | 183,422 | $ | 193,883 | $ | 142,792 | ||||||
Operating income (a) | 43,831 | 42,570 | 22,140 | |||||||||
Depreciation and amortization (b) | 8,359 | 8,565 | 7,787 | |||||||||
Capital expenditures | 8,985 | 12,726 | 10,903 | |||||||||
Nonwoven Materials | ||||||||||||
Net sales | $ | 64,685 | $ | 69,896 | $ | 68,120 | ||||||
Operating income (a) | 2,328 | 5,274 | 4,603 | |||||||||
Depreciation and amortization (b) | 4,217 | 4,084 | 3,727 | |||||||||
Capital expenditures | 1,689 | 3,156 | 782 | |||||||||
Corporate | ||||||||||||
Net sales | $ | (8,040 | ) | $ | (7,879 | ) | $ | (8,837 | ) | |||
Operating income (loss) (a) | (2,142 | ) | (16,978 | ) | (3,125 | ) | ||||||
Depreciation and amortization (b) | 946 | 1,011 | 939 | |||||||||
Capital expenditures | 39 | 293 | 231 | |||||||||
Total | ||||||||||||
Net sales | $ | 240,067 | $ | 255,900 | $ | 202,075 | ||||||
Operating income (loss) (a) | 44,017 | 30,866 | 23,618 | |||||||||
Depreciation and amortization (b) | 13,522 | 13,660 | 12,453 | |||||||||
Capital expenditures | 10,713 | 16,175 | 11,916 | |||||||||
(a) The corporate segment includes operating elements such as segment eliminations, amortization of intangibles, impairment of long-lived assets, alternative fuel mixture credits, charges related to restructuring, unallocated at-risk compensation and unallocated stock-based compensation for executive officers and certain other employees. Corporate net sales represents the elimination of intersegment sales included in the specialty fibers reporting segment. | ||||||||||||
(b) Depreciation and amortization includes depreciation, depletion and amortization of intangibles. |
Three Months Ended | |||||||||
ADJUSTED EBITDA | September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||
Net income (loss) | $ | 41,107 | $ | 14,097 | $ | 64,425 | |||
Income tax expense | 101 | 15,041 | (45,018 | ) | |||||
Interest expense | 3,348 | 1,635 | 3,433 | ||||||
Amortization of debt costs | 155 | 155 | 198 | ||||||
Depreciation, depletion and amortization | 13,522 | 13,659 | 12,453 | ||||||
EBITDA | 58,233 | 44,587 | 35,491 | ||||||
Asset impairments | - | 13,007 | - | ||||||
Restructuring | - | 85 | - | ||||||
Non cash charges | 300 | 424 | 100 | ||||||
Adjusted EBITDA | $ | 58,533 | $ | 58,103 | $ | 35,591 | |||
We calculate EBITDA as earnings before cumulative effect of change in accounting plus interest expense, income taxes and depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by adding back the following items: asset impairment charges, restructuring charges incurred since the inception of the current credit facility, non-cash charges and other (gains) losses and deducting any non-cash expense associated with alternative fuel mixture credits. You should not consider adjusted EBITDA to be an alternative measure of our net income, as an indicator of operating performance; or our cash flow, as an indicator of liquidity. Adjusted EBITDA corresponds with the definition contained in our US revolving credit facility, established on October 22, 2010, and it provides useful information concerning our ability to comply with debt covenants. Although we believe adjusted EBITDA enhances your understanding of our financial condition, this measure, when viewed individually, is not a better indicator of any trend as compared to other measures (e.g., net sales, net earnings, net cash flows, etc.).Prior period amounts have been adjusted to conform to the definition contained in our new credit facility. |